Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$228,480

NAL Estimated Property Value

4802 Yorktown, Bellmead, TX, 76705

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,428 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$125.98 / sqft
Year BuiltBuilt in 2001

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesElectric Water Heater, Disposal
FlooringTile

Exterior

Lot Size9,174 sqft

Building Information

Year Built2001
Stories1
Roof Type105
Garage Spaces1

Land Information

APN280120010009070
Lot Number7
SubdivisionColonial Estates
Land UseResidential
Legal DescriptionCOLONIAL ESTATES LOT 7 BLOCK 9 ACRES .2106
Census Tract001700
Assessed Land Value$20,730
Assessed Improvement Value$207,750
Assessment Year2025

About this property

Great little 3BR 2Bath home in Bellmead. Ceramic tile throughout, new roof in 2019, Bay window in Breakfast area, Breakfast Bar, Plant ledge over cabinets, Center of home Living Room with floor to ceiling brick wood burning fireplace. Master bathroom has split walk-in closets and double basin vanity. Brick home with covered back patio, extended concrete open patio and fenced backyard. All Electric home. Ring Doorbell/Smart System are excluded unless offer is acceptable to Sellers.

Investor Tools

Property Icon
$228,480
Estimated Property Value
$161,054Estimated Mortgage Balance
$67,426Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,371 /month
Positive
Cash Flow Estimate:
$457 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$358/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,158
$228,480
2025
$20,730
$207,750
$228,480
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,158
$228,480

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wallick & Volk Inc
Conventional
$176,700
No
First
Sep 24, 2021
Oct 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$161,054
$67,426
29%
70%
$1,060/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,060/mo
+$247/mo
6.9%

City: Bellmead

4802 Yorktown | Property Details | No Agent List