$1,282,000
NAL Estimated Property Value4803 County Road 7640, Lubbock, TX, 79424
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesRange, Disposal, Double Oven, Dishwasher, Free-Standing Range, Microwave
FlooringCarpet, Hardwood, Tile
Exterior
Lot Size1.03 acres
Building Information
Year Built2023
Roof Type105
Garage Spaces4
Land Information
APNR341719
Lot Number1110
SubdivisionSouth Fork Ranch
Land UseResidential
Legal DescriptionSOUTH FORK RANCH L 111
Census Tract010514
Assessed Land Value$70,000
Assessed Improvement Value$979,989
Assessment Year2025
About this property
Wonderful New Construction in South Fork Ranch. 4 bedroom 3 and a half bath has many amenities. Grand entry into Open Floor plan. Master Suite with spacious bathroom and closet. Kitchen is a chef delight with top of the line stove and double ovens, prep room in pantry with refridge, dishwasher, microwave and sink. Flex Space that gives second living area looking out to patio with outdoor kitchen with fireplace. Safe room is of the Flex Space. Porte-Cochere between house and 4 car garage. Landscaping will be completed. Price includes pool and barn.
Investor Tools
$1,282,000
Estimated Property Value
$1,016,268Estimated Mortgage Balance
$265,732Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,850 /month
Positive
Cash Flow Estimate:
$2,950 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,330/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$21,555
$1,049,989
2025
$70,000
$979,989
$1,049,989
No
Tax History
Year
Tax Paid
Assessed Value
2024
$21,555
$1,049,989
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Flatland Services Llc
Conventional
$1,029,000
No
First
Aug 21, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,016,268
$265,732
20%
79%
$8,280/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,690/mo
$8,280/mo
$-6,590/mo
1.6%
