$286,630
NAL Estimated Property Value4803 Pachuca Court, Dallas, TX, 75236
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Range, Plumbed For Ice Maker
FlooringCarpet, Vinyl
Exterior
Lot Size5,800 sqft
Building Information
Year Built2012
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00694900020340000
Lot Number34
SubdivisionParaiso Escondido
Land UseResidential
Legal DescriptionPARAISO ESCONDIDO BLK 2/6949 LT 34 INT201800326290 DD12102018 CO-DC 6949 002 03400 4DA6949 002
Census Tract016534
Assessed Land Value$42,000
Assessed Improvement Value$244,630
Assessment Year2025
About this property
Fresh paint, new flooring in this cute 3 bedroom, 2 bath, 1 car garage. Floors to be completed November 10th, new carpet, new luxury vinyl wood planks. Nice kitchen looks into large living, breakfast area and perfect for entertaining. Minutes to I-20 and 20 minutes to downtown Dallas. Photos in MLS are taken on Tuesday, floors were not in yet, please excuse floor photos! New photos not loaded yet.
Investor Tools
$286,630
Estimated Property Value
$118,715Estimated Mortgage Balance
$167,915Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,720 /month
Positive
Cash Flow Estimate:
$573 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$687/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,808
$286,630
2025
$42,000
$244,630
$286,630
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,808
$286,630
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Independent Bank
Unknown
$139,500
No
First
Dec 10, 2018
Jan 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$118,715
$167,915
58%
41%
$837/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$837/mo
+$1,135/mo
8.3%
