110Days on Market

1view

$384,999

4804 Elysian Street C, Houston, TX, 77009

On Market

3 Beds

4 Bath

1,842 Sq Ft

Single Family Residence

$209.01 / sqft

Built in 2024

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesElectric Oven

FlooringWood

Exterior

Lot Size1,568 sqft

Building Information

Year Built2024

Garage Spaces2

Land Information

APN1466550010003

Lot Number3

Land UseResidential

Legal DescriptionLT 3 BLK 1 ELYSIAN SQUARE

Census Tract210700

Assessed Land Value$75,734

Assessed Improvement Value$314,231

Assessment Year2025

About this property

Eleven brand-new construction homes in the highly sought-after Northside Village neighborhood. This modern 3-story home features an open-concept layout, luxury vinyl plank flooring, oversized windows, and a private balcony with sliding doors. The gourmet kitchen includes stainless steel appliances, quartz countertops, designer cabinetry, a tile backsplash, a spacious island with seating, pantry, and gas range. The owner’s suite offers large windows, a walk-in closet, and a spa-inspired bath with soaking tub and double vanity. Secondary bedrooms on the 1st and 3rd floors each include private bathrooms. Minutes from Downtown with easy access to I-45 and 610. HOA allows short-term rentals. Move-in ready!

Investor Tools

$389,965

Estimated Property Value

$0Estimated Mortgage Balance

$18,431Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,340 /month

Positive

Cash Flow Estimate:

$780 /month

Interested in this property?

Clinton Omiwade

Legacy Living Real Estate LLC

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$295/month

$1,620/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,585

$389,965

2025

$75,734

$314,231

$389,965

Tax History

Year

Tax Paid

Assessed Value

2024

$1,585

$389,965

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Towne Mortgage Co

Fha

$382,925

Yes

First

Oct 29, 2024

Nov 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$371,534

$18,431

95%

$2,296/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$3,916/mo

$-2,194/mo

5.3%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area