$308,843
NAL Estimated Property Value4804 Saint Andrews Dr, Baytown, TX, 77521
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size12,001 sqft
Building Information
Year Built1962
Stories1
Garage Spaces2
Land Information
APN0951560000014
Lot Number14
SubdivisionCountry Club Oaks
Land UseResidential
Legal DescriptionLT 14 BLK 18 COUNTRY CLUB OAKS SEC 3
Census Tract253601
Assessed Land Value$45,600
Assessed Improvement Value$263,243
Assessment Year2025
About this property
4/2.1/2 Beautiful move in ready home features formal living and dining areas. A large kitchen with plenty of counter and storage space open to the breakfast area. A spacious den offers cathedral ceilings and a cozy wood burning fireplace. Spacious master bedroom and ensuite. Three additional generous sized bedrooms with good storage space. The exterior offers a fenced back yard, covered patio area and two car detached garage. Centrally located in Baytown and convenient to retail, hospital, and restaurants. Schedule your appointment today.
Investor Tools
$308,843
Estimated Property Value
$221,532Estimated Mortgage Balance
$87,311Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,853 /month
Positive
Cash Flow Estimate:
$618 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$244/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,388
$308,843
2025
$45,600
$263,243
$308,843
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,388
$308,843
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$247,350
No
First
Dec 15, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$221,532
$87,468
28%
72%
$1,483/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,483/mo
+$743/mo
8.6%
