$327,000
NAL Estimated Property Value4805 Richmond Ave A, Austin, TX, 78745
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Free-Standing Range
FlooringCarpet, Laminate, Tile
Exterior
Lot Size4,090 sqft
Building Information
Year Built1971
Stories1
Roof Type105
Land Information
APN04121019020000
Lot NumberA
Subdivision4805 Richmond Avenue Condominiums
Land UseResidential
Legal DescriptionUNT A 4805 RICHMOND AVENUE CONDOMINIUMS PLUS 50.0 % INT IN COM AREA
Census Tract002002
Assessed Land Value$150,000
Assessed Improvement Value$171,778
Assessment Year2025
About this property
Condo home ownership in ’45! Completely remodeled mid-century 2/1 with large backyard. Kitchen includes new shaker cabinets, quartz counters, stainless appliances and tile backsplash. Bathroom features new vanity, tile floors and tile bath surround. New windows, roof, HVAC, flooring and much more. Plenty of space for backyard entertaining! Convenience and location, location, location
Investor Tools
$327,000
Estimated Property Value
$150,607Estimated Mortgage Balance
$176,393Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,962 /month
Positive
Cash Flow Estimate:
$654 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$649/month
$80/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,153
$321,778
2025
$150,000
$171,778
$321,778
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,153
$321,778
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nfm Lending
Conventional
$181,600
No
First
Jan 26, 2018
Feb 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$150,607
$176,393
53%
46%
$1,089/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,710/mo
$1,169/mo
+$541/mo
6.3%
