Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$1,096,000

NAL Estimated Property Value

4806 Beech St, Bellaire, TX, 77401

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,933 Sq Ft
price_per_sqft$272.76 / sqft
Year BuiltBuilt in 1996

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Marble, Tile

Exterior

Private PoolPrivate Pool
Lot Size7,749 sqft

Building Information

Year Built1996
Stories2
Garage Spaces4

Land Information

APN0070350010021
Lot Number21
SubdivisionBellaire
Land UseResidential
Legal DescriptionLT 21 BLK 1 & ADJ S 10 FT OF ABAND ALLEY BELLAIRE
Census Tract421000
Assessed Land Value$378,000
Assessed Improvement Value$606,574
Assessment Year2025

About this property

Luxury and class abounds at 4806 Beech St on a quiet cul-de-sac in Bellaire! Adorned with classic brick, this stately beauty boasts an expansive 7,750 sq ft backyard oasis with private pool/spa & covered patio. Marvel as you enter the 2-story foyer highlighting a grand curved staircase & marble flooring. Ready for entertaining, the family room features a gorgeous gas log fireplace & remarkable pool views as abundant natural light illuminates the room through a wall of windows. The gourmet kitchen flaunts sleek granite countertops, breakfast bar, & butler’s pantry. The primary bedroom is a large dreamy haven with elegant en suite bath, enormous closet, & built-in fireplace. This glorious abode features sizable secondary rooms, one perfect for a study/office w/ built-in desk. Enjoy the added convenience of a pool house with full bath. Originally a builder's custom home, this 4 BD estate maintains zero history of flooding (per seller) and is zoned to Condit Elementary and Bellaire HS.

Investor Tools

Property Icon
$1,096,000
Estimated Property Value
$733,196Estimated Mortgage Balance
$362,804Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,576 /month
Positive
Cash Flow Estimate:
$2,192 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,556/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,186
$984,574
2025
$378,000
$606,574
$984,574
No

Tax History

Year
Tax Paid
Assessed Value
2024
$13,186
$984,574

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Va
$802,900
Yes
First
Oct 4, 2021
Nov 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$733,196
$272,804
27%
67%
$4,814/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$4,814/mo
$-1,474/mo
3.7%

City: Bellaire

4806 Beech St | Property Details | No Agent List