$221,000
NAL Estimated Property Value4806 Elmbrook Dr, Spring, TX, 77388
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Double Oven, Electric Oven, Electric Cooktop, Dishwasher, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size7,279 sqft
Building Information
Year Built1976
Stories1
Garage Spaces2
Land Information
APN1052420000071
Lot Number71
SubdivisionCypressdale
Land UseResidential
Legal DescriptionLT 71 BLK 2 CYPRESSDALE SEC 1
Census Tract553500
Assessed Land Value$50,960
Assessed Improvement Value$165,334
Assessment Year2025
About this property
Welcome to your dream family home! Nestled in the heart of a well-maintained neighborhood, this 3 bedroom, 2 bathroom home offers a formal entry, wood-burning f/p, vaulted ceilings, and a spacious family room that flows into the kitchen & breakfast room. Spacious garage has Extra space for utility area. Home is located right across from the neighborhood pool. Refrigerator is included. Roof is only 8 years old. Well maintained but a little TLC needed. Per Seller: Home has never flooded or had any foundation issues.
Investor Tools
$221,000
Estimated Property Value
$201,189Estimated Mortgage Balance
$19,811Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,326 /month
Positive
Cash Flow Estimate:
$442 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$428/month
$408/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,033
$216,294
2025
$50,960
$165,334
$216,294
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,033
$216,294
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$211,105
Yes
First
Oct 19, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$201,189
$17,811
8%
91%
$1,266/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,460/mo
$1,674/mo
+$786/mo
13.4%
