$420,629
NAL Estimated Property Value4806 Madrid Dr, Georgetown, TX, 78628
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Microwave, Tankless Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size6,003 sqft
Building Information
Year Built2010
Stories2
Garage Spaces2
Land Information
APNR-20-4695-080A-0008
Lot Number8
SubdivisionGeorgetown Village
Land UseResidential
Legal DescriptionS9153 - GEORGETOWN VILLAGE SEC 8 PUD, BLOCK A, LOT 8, ACRES 0.1378
Census Tract020115
Assessed Land Value$82,000
Assessed Improvement Value$338,629
Assessment Year2025
About this property
No wasted space - great layout. Sellers put solar panels on - OFF THE GRID. They've paid only $1215 in electricity bills SINCE 2013!!!! Fantastic layout! Separate dining alcove – could be office. All bdms are on the 1st floor. Upstairs is lg bonus room – study, media room, game room, 4th bdrm? Green Builders home - so you have so many other energy efficient features built in: appliances, rain barrel.... Super desirable Georgetown Village neighborhood – centrally located, minutes from Lake Georgetown.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$420,629
Estimated Property Value
$332,826Estimated Mortgage Balance
$88,938Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,524 /month
Positive
Cash Flow Estimate:
$841 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$684/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,108
$420,629
2025
$82,000
$338,629
$420,629
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,108
$420,629
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Group Mortgage Llc
Va
$351,000
Yes
First
May 12, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$332,826
$87,803
20%
79%
$2,105/mo
