$210,000
NAL Estimated Property Value4806 Roserock Ln, Spring, TX, 77388
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,148 sqft
Building Information
Year Built1981
Stories1
Garage Spaces2
Land Information
APN1147360110005
Lot Number5
SubdivisionBridgestone
Land UseResidential
Legal DescriptionLT 5 BLK 11 017*B6830749-002-011-005 BRIDGESTONE SEC 2
Census Tract555002
Assessed Land Value$44,725
Assessed Improvement Value$153,054
Assessment Year2025
About this property
Charming 3-bedroom, one-story gem nestled in a mature and sought-after neighborhood. This older house exudes character and warmth. Enjoy the convenience of single-story living with spacious bedrooms that provide comfort and flexibility. Windows replaced (2020), HVAC replaced (2020) Come take a peak at this home!
Investor Tools
$210,000
Estimated Property Value
$0Estimated Mortgage Balance
$210,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,320 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$402/month
$353/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,770
$197,779
2025
$44,725
$153,054
$197,779
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,770
$197,779
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$214,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,460/mo
$353/mo
+$2,107/mo
14.1%
