$320,000
NAL Estimated Property Value4806 Vintage Grove Ct, Katy, TX, 77449
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
Exterior
Lot Size8,882 sqft
Building Information
Year Built2009
Garage Spaces2
Land Information
APN1285830020037
Lot Number37
SubdivisionRicewood Village
Land UseResidential
Legal DescriptionLT 37 BLK 2 RICEWOOD VILLAGE SEC 3
Census Tract542202
Assessed Land Value$60,915
Assessed Improvement Value$212,478
Assessment Year2025
About this property
Beautiful home located on a quiet culdesac. This home features a spacious floor plan, lots of kitchen counterspace, one secondary bedroom downstairs, big backyard, tile flooring, roof is two years new, and much more.
Investor Tools
$320,000
Estimated Property Value
$272,210Estimated Mortgage Balance
$47,790Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$305/month
$475/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,059
$273,393
2025
$60,915
$212,478
$273,393
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,059
$273,393
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$276,250
No
First
Jul 1, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$272,210
$45,790
14%
85%
$1,657/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$2,132/mo
+$648/mo
10.4%
