$130,000
NAL Estimated Property Value4807 39th St, Lubbock, TX, 79414
Off Market
Property Lead Type:
Move-In Ready
Highlights
Interior
AppliancesDishwasher, Gas Oven, Gas Water Heater
FlooringVinyl
Exterior
Exterior FeaturesPrivate Yard, Storage
Lot Size6,625 sqft
Building Information
Year Built1955
Roof Type105
Land Information
APNR106025
Lot Number2
SubdivisionHillcrest
Land UseResidential
Legal DescriptionHILLCREST BLK 24 W50'OF L 2
Census Tract001805
Assessed Land Value$23,000
Assessed Improvement Value$73,141
Assessment Year2025
About this property
Charming and move-in ready! This updated 3-bedroom home features fresh paint, new flooring, updated windows, and a beautifully redone kitchen with butcher-block counters, new cabinets, and a new gas stove. and a washer/dryer included. Enjoy a spacious fenced yard with a covered deck and storage shed. Located in the Stubbs-Stewart neighborhood, this home offers clean, modern updates in a cozy, functional layout. Why rent when you can own a beautifully updated home like this?
Investor Tools
$130,000
Estimated Property Value
$105,556Estimated Mortgage Balance
$24,444Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$780 /month
Positive
Cash Flow Estimate:
$260 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$116/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$737
$96,141
2025
$23,000
$73,141
$96,141
No
Tax History
Year
Tax Paid
Assessed Value
2025
$737
$96,141
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kind Lending Llc
Fha
$107,448
Yes
First
May 5, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$105,556
$24,444
18%
81%
$645/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,425/mo
$645/mo
+$780/mo
13.2%
