$152,000
NAL Estimated Property Value4807 Moody Reef Dr, Bacliff, TX, 77518
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size5,001 sqft
Building Information
Year Built1979
Stories1
Roof Type105
Garage Spaces1
Land Information
APN1305-0004-0002-000
Lot Number2
SubdivisionBacliff Villas Sec 2
Land UseResidential
Legal DescriptionABST 88 A HATCH SUR LOT 2 BLK 4 BACLIFF VILLAS SEC 2
Census Tract721703
Assessed Land Value$34,600
Assessed Improvement Value$145,550
Assessment Year2025
About this property
This charming home offers 3 bedrooms, 2 full bathrooms and has been completely updated throughout! Custom kitchen cabinets, roof replaced in 2018, HVAC replaced in 2021, water heater replaced in 2025. Flooring is wood like ceramic tile throughout installed in 2018, plumbing updated in 2018! Completely fenced in backyard, perfect location minutes to Kemah Boardwalk, Top Water, Pier 6, right off Highway 146 and in the front of the subdivision!
Investor Tools
$152,000
Estimated Property Value
$148,477Estimated Mortgage Balance
$3,523Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$918 /month
Positive
Cash Flow Estimate:
$306 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$146/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$993
$126,990
2025
$34,600
$145,550
$180,150
No
Tax History
Year
Tax Paid
Assessed Value
2024
$993
$126,990
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Fha
$150,228
Yes
First
Sep 9, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$148,477
$3,523
2%
98%
$901/mo
