$230,000
NAL Estimated Property Value4807 Oak St, Pasadena, TX, 77586
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size5,001 sqft
Building Information
Year Built1973
Stories2
Garage Spaces1
Land Information
APN0571030090002
Lot Number11
SubdivisionEl Jardin
Land UseResidential
Legal DescriptionLT 11 BLK 9 EL JARDIN BAY SHORE SEC 1
Census Tract341600
Assessed Land Value$50,000
Assessed Improvement Value$108,447
Assessment Year2025
About this property
ALLBILLS PAID!! 4807 Oak St, Seabrook, TX 3 Bedroom 1.5 Baths, Completely Remodeled!! Located in the charming El Jardin subdivision this DUPLEX features an upstairs rental unit. Just minutes from the water, parks, and top-rated schools, this versatile home sits in **Harris County** with quick access to coastal living and nearby amenities. Quiet Neighborhood and close to the water.
Investor Tools
$230,000
Estimated Property Value
$254,288Estimated Mortgage Balance
$230,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$227/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,570
$158,447
2025
$50,000
$108,447
$158,447
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,570
$158,447
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rflf 7 Llc
Commercial
$262,500
No
First
Aug 22, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$254,288
N/A
0%
111%
$1,574/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,870/mo
$1,574/mo
+$296/mo
9.8%
