$169,900
4808 35th Street E, Dickinson, TX, 77539
On Market
Commercial
Highlights
Interior
AppliancesRange, Refrigerator
FlooringLaminate, Tile
Exterior
Lot Size6,251 sqft
Building Information
Year Built1995
Stories1
Roof Type105
Land Information
APN5320-0279-0004-000
Lot Number4,5
SubdivisionNicholstone
Land UseResidential
Legal DescriptionABST 78 PAGE 4 LOTS 4 & 5 BLK 279 NICHOLSTONE
Census Tract721102
Assessed Land Value$25,000
Assessed Improvement Value$189,340
Assessment Year2025
About this property
Investment Opportunity! 100% occupied. Charming duplex featuring 2 cozy one-bedroom, one-bath units, boasting stylish tile and laminate flooring, complemented by refreshing ceiling fans and a fresh coat of paint throughout. Perfect for comfortable living or as an investment opportunity in a desirable location. Mini splits offer cool air-conditioning throughout. Room measurements are approximate. MAKE AN APPOINTMENT TO VIEW TODAY! 48 Hour advance notice to show.
Investor Tools
$84,744Estimated Mortgage Balance
$215,256Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$495/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,444
$214,340
2025
$25,000
$189,340
$214,340
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,444
$214,340
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Buckolts State Bank
Unknown
$100,500
No
First
Aug 3, 2018
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$84,744
$215,256
71%
28%
$603/mo
