$247,000
NAL Estimated Property Value4808 Harvard St, Lubbock, TX, 79416
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesCooktop, Dishwasher, Disposal, Electric Cooktop, Microwave
Exterior
Lot Size6,133 sqft
Building Information
Year Built2014
Roof Type105
Garage Spaces2
Land Information
APNR302115
Lot Number3050
SubdivisionNorth Pointe
Land UseResidential
Legal DescriptionNORTH POINTE L 305
Census Tract000409
Assessed Land Value$18,399
Assessed Improvement Value$213,070
Assessment Year2025
About this property
Andee Floor plan, Three bedrooms with connecting baths, Isolated Master, Granite in Kitchen and Baths. Outside you will find a patio, sod, sprinkler system, fence....The property is completed and ready for a buyer...Builder will pay up to 3,000 in buyers closing cost
Investor Tools
$247,000
Estimated Property Value
$215,907Estimated Mortgage Balance
$31,093Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,482 /month
Positive
Cash Flow Estimate:
$494 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$484/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,573
$231,469
2025
$18,399
$213,070
$231,469
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,573
$231,469
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primewest Mortgage Corp
Unknown
$140,315
No
First
Jun 1, 2015
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,907
$31,093
12%
87%
$1,698/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,698/mo
$-58/mo
8.0%
