$274,780
NAL Estimated Property Value4808 Mistletoe Rd, Pasadena, TX, 77505
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringLaminate, Tile
Exterior
Lot Size6,761 sqft
Building Information
Year Built1964
Stories1
Garage Spaces2
Land Information
APN0961830000004
Lot Number4
SubdivisionHuntington
Land UseResidential
Legal DescriptionLT 4 BLK 6 HUNTINGTON SEC 2
Census Tract324000
Assessed Land Value$56,818
Assessed Improvement Value$217,962
Assessment Year2025
About this property
Original Owners * Formal Living * Formal Dining * Sun Room * Recent AC/Heat (2021) * Laminate Wood Like Floors * Tile Backsplash * Remodeled Baths with Quartz Countertops * Double Shower * Ceramic Tile * Walk-In Closet * Ceiling Fans * Updated Toilets, Tubs, Faucets, and Fixtures * Repiped * Updated Garage Door with Opener * Updated Electrical Box * Covered Decked Patio * Digital Thermostat * Storm Door * Washer, Dryer and Refrigerator Included * Great Location! Come Take a Look!
Investor Tools
$274,780
Estimated Property Value
$226,295Estimated Mortgage Balance
$48,485Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,649 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$389/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,299
$274,780
2025
$56,818
$217,962
$274,780
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,299
$274,780
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$228,624
Yes
First
Oct 23, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,295
$48,485
17%
82%
$1,371/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,860/mo
$1,371/mo
+$489/mo
8.1%
