$242,000
NAL Estimated Property Value4808 Rickee Drive, Fort Worth, TX, 76115
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range
FlooringCarpet, Laminate
Exterior
Lot Size8,141 sqft
Building Information
Year Built1970
Stories1
Garage Spaces2
Land Information
APN30690-5-22
Lot Number22
SubdivisionOakridge Terrace
Land UseResidential
Legal DescriptionOAKRIDGE TERRACE BLOCK 5 LOT 22
Census Tract105902
Assessed Land Value$24,426
Assessed Improvement Value$142,574
Assessment Year2025
About this property
GREAT LOCATION. Great opportunity to own a property in Oakwood Terrace. 3 Bedroom, 2 bath, 2 separate Living areas, Close to shopping, stockyards and downtown.
Investor Tools
$242,000
Estimated Property Value
$0Estimated Mortgage Balance
$242,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,452 /month
Positive
Cash Flow Estimate:
$484 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$469/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,420
$167,000
2025
$24,426
$142,574
$167,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,420
$167,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$242,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
9.6%
