$371,000
NAL Estimated Property Value4809 Campfire Ct, Fort Worth, TX, 76244
$423,870 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Garden
Lot Size6,534 sqft
Building Information
Year Built2001
Stories2
Garage Spaces2
Land Information
APN8537M-5-30
Lot Number30
SubdivisionCoventry Hills Addition
Land UseResidential
Legal DescriptionCOVENTRY HILLS ADDITION BLOCK 5 LOT 30
Census Tract113946
Assessed Land Value$60,000
Assessed Improvement Value$302,741
Assessment Year2025
About this property
Sitting in desirable Keller ISD. This gorgeous 4 bedroom home features an office downstairs as well as an beautiful kitchen adjacent to the formal dining room. The living room has a beautiful fireplace looking out to the back yard. Upstairs features a large room to be used as a game room, media room or an upstairs living room. The main bedroom has a beautiful bathroom with a garden tub, separate shower and large walk-in closet. Three other rooms upstairs are a good size as well with nice closets. Call now to make an appointment to see your new home.
Investor Tools
$371,000
Estimated Property Value
$365,654Estimated Mortgage Balance
$5,346Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$423,870
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,226 /month
Positive
Cash Flow Estimate:
$742 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$663/month
$210/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,105
$362,741
2025
$60,000
$302,741
$362,741
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,105
$362,741
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$369,968
Yes
First
Sep 6, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$365,654
$5,346
1%
99%
$2,219/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,570/mo
$2,429/mo
+$1,141/mo
11.5%
