$240,000
NAL Estimated Property Value4809 Mistletoe Rd, Pasadena, TX, 77505
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size6,761 sqft
Building Information
Year Built1966
Stories1
Garage Spaces2
Land Information
APN0961820000026
Lot Number26
SubdivisionHuntington
Land UseResidential
Legal DescriptionLT 26 BLK 5 HUNTINGTON SEC 2
Census Tract324000
Assessed Land Value$56,818
Assessed Improvement Value$148,182
Assessment Year2025
About this property
This home has been well taken care of with an updated roof, insulated windows and plumbing. This home is ready for a new owner to make it their own and update it to their taste! High ceilings in the den with a bonus room for whatever you need as well. Lots of closet space throughout. Covered patio and plenty of room in the backyard.
Investor Tools
$240,000
Estimated Property Value
$193,039Estimated Mortgage Balance
$46,961Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,440 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$124/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$290
$205,000
2025
$56,818
$148,182
$205,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$290
$205,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Equity Prime Mortgage Llc
Fha
$201,215
Yes
First
Feb 20, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$193,039
$32,961
14%
80%
$1,207/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,860/mo
$1,207/mo
+$653/mo
9.3%
