$72,000
NAL Estimated Property Value4809 Paula St, Houston, TX, 77033
Off Market
Highlights
Interior
Exterior
Lot Size3,533 sqft
Land Information
APN1420540010004
Lot Number4
Land UseRes Vacant Table Val
Legal DescriptionLT 4 BLK 1 COFFEE PLACE
Census Tract331800
Assessed Land Value$63,800
Assessment Year2025
About this property
New duplex development in the heart of Sunnyside with approved plans and permits. Two units have already been constructed and 4807, 4809, 4811, 4813 Paula St are still available. Purchase one lot, or two, or all four depending on the project strategy.
Investor Tools
$72,000
Estimated Property Value
$375,552Estimated Mortgage Balance
$72,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$450 /month
Positive
Cash Flow Estimate:
$150 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$141/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,335
$63,800
2025
$63,800
N/A
$63,800
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,335
$63,800
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Tvc Funding I Llc
Building Or Construction Loan
$378,295
No
First
Dec 16, 2025
Jan 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$375,552
N/A
0%
522%
$2,269/mo
