$357,000
NAL Estimated Property Value4809 Wedgeview Drive, North Richland Hills, TX, 76053
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesStorage
Lot Size13,499 sqft
Building Information
Year Built1965
Stories1
Garage Spaces2
Land Information
APN47495-2-18
Lot Number18
SubdivisionWoodcrest Addition
Land UseResidential
Legal DescriptionWOODCREST ADDITION BLOCK 2 LOT 18
Census Tract113403
Assessed Land Value$68,750
Assessed Improvement Value$216,538
Assessment Year2025
About this property
Do not miss this amazing location. Close to major highways, shopping and DFW airport on a beautiful quiet street with large trees. The house is well maintained with an updated kitchen featuring granite and large pantry. Office or dining room as you enter and a huge living room with a stone fireplace. Beautiful extra-large lot has a nice storage building with electricity. Extended driveway leads to carport with lighting for additional parking. Additional insulation recently added plus many more updates that are a must see.
Investor Tools
$357,000
Estimated Property Value
$223,238Estimated Mortgage Balance
$133,762Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,142 /month
Positive
Cash Flow Estimate:
$714 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$378/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,753
$285,288
2025
$68,750
$216,538
$285,288
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,753
$285,288
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwest Funding Lp
Conventional
$244,000
No
First
Nov 1, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,238
$133,762
37%
63%
$1,463/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,463/mo
+$464/mo
6.5%
