$262,000
NAL Estimated Property Value481 Balli Cir, LA FERIA, TX, 78559
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size6,504 sqft
Building Information
Year Built2024
Stories1
Roof Type105
Garage Spaces1
Land Information
APN85-5373-0000-0920-00
Lot Number92
SubdivisionMain Street Estates Subdivision
Land UseVacant Land
Legal DescriptionLOT 92 MAIN STREET ESTATES SUBDIVISION (2023 C1-4428 CCMR FILED 07/08/2022)
Census Tract011906
Assessed Land Value$43,250
Assessed Improvement Value$185,270
Assessment Year2025
About this property
This farm style home will be ready by 8/1/2024. This home will feature 3 bedroom 2 full bath with 1 car garage on a corner lot in new subdivision in La Feria. The living room and Primary room will have cedar beams ceilings. Home will have front exterior Cedar Beams. Home will have complete sod in front and backyard plus the sprinkler system to keep your grass green for your summer gatherings. This home is very close to Expressway right off the Main Street.
Investor Tools
$262,000
Estimated Property Value
$229,432Estimated Mortgage Balance
$32,568Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,572 /month
Positive
Cash Flow Estimate:
$524 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$445/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,032
$228,520
2025
$43,250
$185,270
$228,520
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,032
$228,520
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Mortgage Bank
Conventional
$235,353
No
First
Nov 20, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$229,432
$32,568
12%
88%
$1,412/mo
