Last 24 Hours
$172,000
NAL Estimated Property Value481 Pelican Street, Magnolia, TX, 77355
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size1.36 acres
Land Information
APN3415-11-13300
Lot Number13
SubdivisionClear Creek
Land UseVac Res Single Fam-In City, < 5 Acres
Legal DescriptionCLEAR CREEK FOREST 11, BLOCK 8, LOT 13
Census Tract690101
Assessed Land Value$59,332
Assessment Year2025
About this property
Beautiful 1.32 acre Lot to build your dream home. Quiet neighborhood, lots of new country homes being built.
Investor Tools
$172,000
Estimated Property Value
$75,413Estimated Mortgage Balance
$96,587Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,032 /month
Positive
Cash Flow Estimate:
$344 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$150/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$939
$59,332
2025
$59,332
N/A
$59,332
No
Tax History
Year
Tax Paid
Assessed Value
2024
$939
$59,332
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Shell Fcu
Purchase Money Mortgage
$77,000
No
First
Mar 26, 2025
Apr 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$75,413
$96,587
56%
44%
$462/mo
12.4%