$221,000
NAL Estimated Property Value4810 Banyan Tree Trail, Spring, TX, 77373
Off Market
Lease
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size3,999 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN1441630060003
Lot Number3
Land UseResidential
Legal DescriptionLT 3 BLK 6 CYPRESSWOOD LANDING SEC 3
Census Tract241104
Assessed Land Value$50,000
Assessed Improvement Value$126,328
Assessment Year2025
About this property
Explore The Duffy I, a stunning 1381 sq. ft., 3 bedroom, 2.5 bathroom, two-story home. This open floorplan provides the perfect amount of space and luxury that will satisfy your design choices and personal style. All bedroom including the master suite are upstairs. Other features include wood-grain vinyl plank flooring, a two-car garage, fenced backyard, and a sprinkler system.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$225/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,591
$176,328
2025
$50,000
$126,328
$176,328
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,591
$176,328
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Metropolitan Tower Life Insurance Compan
Commercial
$175,000,000
No
First
Jul 28, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,487,412
N/A
0%
73524%
$1,049,214/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
$1,049,214/mo
$-1,046,694/mo
13.7%
