$306,000
NAL Estimated Property Value4810 Country Spring Rd, Houston, TX, 77084
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size6,125 sqft
Building Information
Year Built2001
Garage Spaces2
Land Information
APN1161400040040
Lot Number40
SubdivisionRolling Creek
Land UseResidential
Legal DescriptionLT 40 BLK 4 ROLLING CREEK SEC 1
Census Tract541604
Assessed Land Value$56,936
Assessed Improvement Value$233,166
Assessment Year2025
About this property
Welcome Home to 4810 Country Spring! This tastefully remodeled gem in Rolling Creek has the careful attention of a meticulous homeowner with designer tastes hroughout. No stone has been left unturned with the bright and modern finishes throughout this gorgeously maintained. Boasting ZERO carpets, luxurious tile downstairs, wood floors, quartz countertops, recessed lighting throughout. NO FLOODING PER SELLER. BE SURE TO CHECK OUT OUR 3D TOUR ON THE LISTING THIS WEEK FOR A SNEAK PEEK.
Investor Tools
$306,000
Estimated Property Value
$204,999Estimated Mortgage Balance
$101,001Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,836 /month
Positive
Cash Flow Estimate:
$612 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$307/month
$750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,158
$290,102
2025
$56,936
$233,166
$290,102
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,158
$290,102
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$230,743
Yes
First
Aug 15, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,999
$106,001
34%
67%
$1,384/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,640/mo
$2,134/mo
+$506/mo
10.4%
