$187,000
NAL Estimated Property Value4810 Simpson Ave, Groves, TX, 77619
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size8,368 sqft
Building Information
Year Built1962
Stories1
Garage Spaces2
Land Information
APN021300-000-000200-00000
Lot Number2
SubdivisionFoster Heights 2
Land UseResidential
Legal DescriptionFOSTER HTS NO 2 LT 2 BLK 6 FOSTER HTS NO 2
Census Tract010400
Assessed Land Value$25,529
Assessed Improvement Value$92,049
Assessment Year2025
About this property
Charming 3 bedroom, 1 full bath, 1 half bath and 2 car garage house in Groves! Central location to schools and shopping, this home has lots of potential! Kitching and breakfast room combo, spacious living room, laundry in garage, wood deck in fenced back yard.
Investor Tools
$187,000
Estimated Property Value
$122,446Estimated Mortgage Balance
$64,554Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,122 /month
Positive
Cash Flow Estimate:
$374 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$170/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,107
$117,578
2025
$25,529
$92,049
$117,578
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,107
$117,578
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loan Funder Llc
Commercial
$126,000
No
First
Oct 31, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$122,446
$28,554
18%
65%
$756/mo
