$203,000
NAL Estimated Property Value4811 Bellnole Dr, Houston, TX, 77017
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Oven, Electric Range
FlooringTile
Exterior
Lot Size5,502 sqft
Building Information
Year Built1948
Stories1
Garage Spaces2
Land Information
APN0770150000022
Lot Number22
SubdivisionBellnole
Land UseResidential
Legal DescriptionLT 22 BELLNOLE
Census Tract320602
Assessed Land Value$41,580
Assessed Improvement Value$98,795
Assessment Year2025
About this property
BEAUTIFUL HOME, TILE FLOORS, FRESH PAINTING.
Investor Tools
$203,000
Estimated Property Value
$208,941Estimated Mortgage Balance
$203,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,218 /month
Positive
Cash Flow Estimate:
$406 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$316/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,778
$140,375
2025
$41,580
$98,795
$140,375
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,778
$140,375
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$170,838
Yes
First
Dec 28, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,941
N/A
0%
103%
$1,328/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,328/mo
$-21/mo
7.7%
