$3,548,450
NAL Estimated Property Value4811 Denton Drive, Dallas, TX, 75235
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size41,933 sqft
Building Information
Year Built2023
Stories2
Land Information
APN00000211147000000
SubdivisionTexas Discount Company
Land UseResidential
Legal DescriptionTEXAS DISCOUNT COMPANY BLK L/2313 LTS C & D INT202000216713 DD08112020 CO-DC 2313 00L 00C00 1002313 00L
Census Tract000408
Assessed Land Value$649,960
Assessed Improvement Value$2,898,490
Assessment Year2025
About this property
PRIME MF site. located in west oak lawn. in close proximity to the NEW PARKLAND HOSPITAL and Inwood-love feild dart station. Site allows single family, Townhomes, Duplex, Condominium and Multi Family. Zones MF-2 with in PD 193. Priced at less of 22$ per gross sqft.
Investor Tools
$3,548,450
Estimated Property Value
$7,141,102Estimated Mortgage Balance
$3,548,450Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$21,291 /month
Positive
Cash Flow Estimate:
$7,097 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$5,628/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$49,789
$3,548,450
2025
$649,960
$2,898,490
$3,548,450
No
Tax History
Year
Tax Paid
Assessed Value
2024
$49,789
$3,548,450
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Barh Dunmore Llc
Commercial
$6,608,899
No
First
Nov 24, 2025
Mar 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$7,141,102
N/A
0%
201%
$43,192/mo
