$159,760
NAL Estimated Property Value4811 Kildare Avenue, Dallas, TX, 75216
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Range, Electric Water Heater
FlooringWood
Exterior
Lot Size16,534 sqft
Building Information
Year Built1958
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000319099000000
Lot Number1-2,7-8
SubdivisionGlendale Acres
Land UseResidential
Legal DescriptionGLENDALE ACRES BLK H/4359 PT LTS 1, 2, 7 & 8 KILDARE TO CR 125FR ADELAIDE INT202200268372 DD10072022 CO-DC 4359 00H 00100
Census Tract005700
Assessed Land Value$75,000
Assessed Improvement Value$84,760
Assessment Year2025
About this property
**MULTIPLE OFFERS** Amazing opportunity to buy in growing South Dallas. This 3 bedroom 1 bath house, is located on a large oversized lot (.38 acre) in South Oak Cliff. Home is within walking distance to public transportation via the DART rail, minutes from The Bishop Arts, Downtown Dallas, and the upcoming Southern Gateway Deck Park by the Zoo, New construction homes being built and sold throughout the neighborhood. Ready for a new owner or investor to bring this house to its full potential! NOTE: 3rd bedroom's square footage isn't account for.
Investor Tools
$159,760
Estimated Property Value
$125,183Estimated Mortgage Balance
$34,577Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$959 /month
Positive
Cash Flow Estimate:
$320 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$338/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,258
$159,760
2025
$75,000
$84,760
$159,760
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,258
$159,760
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Metro Casa Holdings Llc
Purchase Money Mortgage
$134,100
No
First
Oct 7, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$125,183
$34,577
21%
78%
$804/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$804/mo
+$761/mo
11.8%
