$277,000
NAL Estimated Property Value4813-4817 VULCAN Avenue, El Paso, TX, 79904
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesRange Hood, Free-Standing Gas Oven
Exterior
Lot Size6,102 sqft
Building Information
Year Built1972
Stories1
Roof Type183
Garage Spaces1
Land Information
APNS917-999-002F-6418
Lot NumberC
SubdivisionSunrise Acres #2
Land UseResidential
Legal DescriptionSUNRISE ACRES #2 LOT C (REPLAT OF 158) (6102 SF)
Census Tract000301
Assessed Land Value$24,082
Assessed Improvement Value$149,048
Assessment Year2025
About this property
This amazing property is an ideal investment opportunity with a ton of upside. With all units being leased on a month to month and under market value theres potential for increases. With 4 clean rentable spaces these 2 bed 1 bath units feel spacious and updated. This is such a unique opportunity not only are you getting two structures with 4 individual units but you are getting 3 total lots with the purchase. This buy comes with 4813,4815 and 4817 Vulcan
Investor Tools
$277,000
Estimated Property Value
$0Estimated Mortgage Balance
$277,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,730 /month
Positive
Cash Flow Estimate:
$910 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$490/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,494
$173,130
2025
$24,082
$149,048
$173,130
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,494
$173,130
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$277,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,361/mo
N/A
+$1,361/mo
5.9%
