$3,481,537
NAL Estimated Property Value4813 Belvedere ST, Austin, TX, 78731
$4,525,998 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesCooktop, Dishwasher, Exhaust Fan, Disposal, Microwave, Refrigerator, Wine Refrigerator
FlooringCarpet, Stone, Tile, Wood
Exterior
Exterior FeaturesBalcony, Private Yard, Rain Gutters, Barbecue
Lot Size5 acres
Building Information
Year Built2001
Stories2
Roof Type104
Garage Spaces4
Land Information
APN01360904020000
Lot Number2
SubdivisionRenaissance Park
Land UseResidential
Legal DescriptionLOT 2 BLK A RENAISSANCE PARK
Census Tract030700
Assessed Land Value$1,481,379
Assessed Improvement Value$2,000,158
Assessment Year2025
About this property
Designed and built by Jauregui Custom Homes to make the most of the spectacular views Lake Austin, the Austin Country Club and the 360 Bridge. Recent interior updates now offers a modern décor. The home offers four privately designed bedrooms and truly exudes exceptional quality and craftsmanship throughout. The homes expansive outdoor living spaces harmoniously ties together form and function w/ a summer kitchen, custom infinity edge saline pool, outdoor fireplace and more.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$3,481,537
Estimated Property Value
$2,369,780Estimated Mortgage Balance
$1,111,757Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$4,525,998
Rent-to-Value Ratio: 0.72%
Rent Estimate
$20,970 /month
Positive
Cash Flow Estimate:
$6,990 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$6,169/month
$900/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$56,624
$3,481,537
2025
$1,481,379
$2,000,158
$3,481,537
No
Tax History
Year
Tax Paid
Assessed Value
2024
$56,624
$3,481,537
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amplify Cu
Conventional
$2,600,000
No
First
Sep 15, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,369,780
$1,111,757
31%
68%
$15,589/mo
