Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$92,000

NAL Estimated Property Value

4813 N Sylvania Avenue, Fort Worth, TX, 76137

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths576 Sq Ft
Year BuiltBuilt in 1953

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available

Exterior

Lot Size5,998 sqft

Building Information

Year Built1953
Stories1
Garage Spaces1

Land Information

APN25725-7-2B
Lot Number2B
SubdivisionMelody Hills Addition
Land UseResidential
Legal DescriptionMELODY HILLS ADDITION BLOCK 7 LOT 2B
Census Tract105009
Assessed Land Value$22,500
Assessed Improvement Value$21,771
Assessment Year2025

About this property

VALUE IS IN THE LOT ONLY! STRUCTURE IS NOT LIVEABLE. One of the last lots located in the Eagle Mountain ISD located in the City of Fort Worth. New Construction is happening all around. 10 minutes from Downtown Fort Worth or jump on the toll road for a quick trip to the airport. Ideal location easy access to highways and biways! Jump on Business 287, Interstate 35, Tollway or 820 and go anywhere you want to go in any direction! City will require platting and surveying. This is not an investor special it is a tear down and is priced as such.

Investor Tools

Property Icon
$92,000
Estimated Property Value
$126,023Estimated Mortgage Balance
$92,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$555 /month
Positive
Cash Flow Estimate:
$185 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$142/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,245
$44,271
2025
$22,500
$21,771
$44,271
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,245
$44,271

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bpl Mortgage Trust Llc
Commercial
$135,000
No
First
Oct 25, 2022
Nov 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$126,023
N/A
0%
137%
$810/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,850/mo
$810/mo
+$1,040/mo
24.1%

City: Fort Worth

4813 N Sylvania Avenue | Property Details | No Agent List