Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$92,000

4813 N Sylvania Avenue, Fort Worth, TX, 76137

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths576 Sq Ft
Unimproved LandUnimproved Land
Year BuiltBuilt in 1953

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available

Exterior

Lot Size5,998 sqft

Building Information

Year Built1953
Stories1
Garage Spaces1

Land Information

APN25725-7-2B
Lot Number2B
SubdivisionMelody Hills Addition
Land UseResidential
Legal DescriptionMELODY HILLS ADDITION BLOCK 7 LOT 2B
Census Tract105009
Assessed Land Value$22,500
Assessed Improvement Value$21,771
Assessment Year2025

About this property

VALUE IS IN THE LOT ONLY! STRUCTURE IS NOT LIVEABLE. One of the last lots located in the Eagle Mountain ISD located in the City of Fort Worth. New Construction is happening all around. 10 minutes from Downtown Fort Worth or jump on the toll road for a quick trip to the airport. Ideal location easy access to highways and biways! Jump on Business 287, Interstate 35, Tollway or 820 and go anywhere you want to go in any direction! City will require platting and surveying. This is not an investor special it is a tear down and is priced as such.

Investor Tools

Property Icon
$92,000
Estimated Property Value
$0Estimated Mortgage Balance
$0Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$555 /month
Positive
Cash Flow Estimate:
$185 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$142/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,245
$44,271
2025
$22,500
$21,771
$44,271
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,245
$44,271

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bpl Mortgage Trust Llc
Commercial
$135,000
No
First
Oct 25, 2022
Nov 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$126,023
N/A
0%
137%
$810/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,850/mo
$810/mo
+$1,040/mo
24.1%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4813 N Sylvania Avenue | Property Details | No Agent List