$364,000
NAL Estimated Property Value4813 Wedgeview Dr, North Richland Hills, TX, 76053
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave
Exterior
Exterior FeaturesRain Gutters
Lot Size13,499 sqft
Building Information
Year Built1963
Stories1
Garage Spaces2
Land Information
APN47495-2-17
Lot Number17
SubdivisionWoodcrest Addition
Land UseResidential
Legal DescriptionWOODCREST ADDITION BLOCK 2 LOT 17
Census Tract113403
Assessed Land Value$68,750
Assessed Improvement Value$286,970
Assessment Year2025
About this property
HOME WITH OVER 1900 SQ. FEET HOME ON .30 ACRE LOT , SIDE ENTRY GARAGE , EASILY ADD A DOUBLE GATE FOR RV BOAT PARKING , NEW ROOF AND REPLACED SEWER LINE 2024, UPDATED WINDOWS , SPRINKLER SYSTEM FRONT AND BACK , NICE WOOD FENCING WITH STEEL POSTS , GAS LOG FIREPLACE AND BUILT INS , 2 INCH BLINDS , OPEN FLOOR PLAN AND A WALL OF WINDOWS IN LIVING ROOM LOOKS OUT TO 24 X 16 COVERED PATIO , 10 X 8 SHED FOR STORAGE , KITCHEN HAS AN ABUNDANCE OF CABINETS , FANS IN ALL THE BEDROOMS , 2 LIVING AND 2 DINING AREAS.
Investor Tools
$364,000
Estimated Property Value
$202,656Estimated Mortgage Balance
$161,344Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,184 /month
Positive
Cash Flow Estimate:
$728 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$228/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$919
$355,720
2025
$68,750
$286,970
$355,720
No
Tax History
Year
Tax Paid
Assessed Value
2024
$919
$355,720
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Va
$207,562
Yes
First
Jan 22, 2025
Feb 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$202,656
$161,344
44%
56%
$1,245/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,245/mo
+$682/mo
6.4%
