$253,000
NAL Estimated Property Value4814 Cloverdale Lane, Garland, TX, 75043
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Other
FlooringCeramic Tile
Exterior
Exterior FeaturesFire Pit, Other
Lot Size8,400 sqft
Building Information
Year Built1970
Stories1
Roof Type105
Garage Spaces1
Land Information
APN26336500100120000
Lot Number12
SubdivisionMeadowcreek Park
Land UseResidential
Legal DescriptionMEADOWCREEK PARK 4 BLK J LT 12 INT201900113348 DD04302019 CO-DC 3365001001200 1CG33650010
Census Tract018126
Assessed Land Value$50,000
Assessed Improvement Value$167,630
Assessment Year2025
About this property
BEAUTIFULLY REMODELD HOME IN GARLAND! This home has BRAND NEW KITCHEN, and new appliances, granite countertops, fresh paint, new fans and lights ,very large backyard, with lots off parking GREAT LOCATION
Investor Tools
$253,000
Estimated Property Value
$173,971Estimated Mortgage Balance
$79,029Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,518 /month
Positive
Cash Flow Estimate:
$506 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$518/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,948
$217,630
2025
$50,000
$167,630
$217,630
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,948
$217,630
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$175,500
No
First
Nov 17, 2025
Dec 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$173,971
$79,029
31%
69%
$1,053/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,053/mo
+$919/mo
9.4%
