$484,000
NAL Estimated Property Value4814 Hickory Branch Ln, Sugar Land, TX, 77479
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Oven, Gas Range
FlooringTile, Vinyl
Exterior
Lot Size6,816 sqft
Building Information
Year Built2015
Roof Type105
Garage Spaces2
Land Information
APN5017-04-001-0410-907
Lot Number41
SubdivisionMillwood At Riverstone Sec 4
Land UseResidential
Legal DescriptionMILLWOOD AT RIVERSTONE SEC 4, BLOCK 1, LOT 41
Census Tract674404
Assessed Land Value$81,120
Assessed Improvement Value$386,680
Assessment Year2025
About this property
Beautiful 4 bedroom 3 bath home with many updates. The property features high ceilings, granite countertops, formal living and dining rooms, huge kitchen with a separate breakfast room. There are no back neighbors, stainless steel appliances and a media room that could be used as a 5th bedroom. This won't last long.
Investor Tools
$484,000
Estimated Property Value
$362,074Estimated Mortgage Balance
$121,926Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,904 /month
Positive
Cash Flow Estimate:
$968 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$778/month
$1,268/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,915
$467,800
2025
$81,120
$386,680
$467,800
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,915
$467,800
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$372,000
No
First
Nov 19, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$362,074
$113,926
23%
75%
$2,231/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$3,499/mo
$-159/mo
8.3%
