Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$352,000

NAL Estimated Property Value

4814 Pilgrim Harbor Dr, Friendswood, TX, 77546

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,292 Sq Ft
price_per_sqft$135.25 / sqft
Year BuiltBuilt in 1990

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Dryer, Washer
FlooringCarpet, Laminate, Tile

Exterior

Private PoolPrivate Pool
Lot Size6,299 sqft

Building Information

Year Built1990
Garage Spaces2

Land Information

APN1169740070009
Lot Number9
SubdivisionHeritage Park
Land UseResidential
Legal DescriptionLT 9 BLK 7 HERITAGE PARK SEC 13
Census Tract350604
Assessed Land Value$59,850
Assessed Improvement Value$277,463
Assessment Year2025

About this property

This spacious home's floor plan has great flow, wastes no space and is made for entertaining! You'll love the large Den which opens to the renovated kitchen with new gas range, 2 pantries, and custom French country style cabinetry with lower drawer pull-outs. Formal Dining has built in hutch and could easily work as a home office. Utility Room downstairs has room for second fridge and hanging rack. Den/Kitchen/Breakfast all overlook the sparkling POOL and covered patio. Primary Bedroom Suite is on opposite end of the home facing the backyard. Huge upstairs Gameroom is a great place to hang out or lounge together on movie nights. Extra storage thruout and walkout attic too. Expansive back yard showcases the pool w/ 2 levels of covered and open decking, lots of grassy play space and perimeter garden areas. NEW ROOF installed May 2021, freshly painted inside and out, no flood history (X zone), plus close to major commuter routes, stellar CCISD schools, shopping, restaurants and parks.

Investor Tools

Property Icon
$352,000
Estimated Property Value
$9,557Estimated Mortgage Balance
$342,443Estimated Equity
97% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,112 /month
Positive
Cash Flow Estimate:
$704 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$316/month
$350/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,027
$337,313
2025
$59,850
$277,463
$337,313
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,027
$337,313

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationstar Mortgage Llc
Fha
$9,758
Yes
First
Mar 13, 2025
Aug 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$9,557
$337,443
97%
3%
$59/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$409/mo
+$2,371/mo
9.5%

City: Friendswood

4814 Pilgrim Harbor Dr | Property Details | No Agent List