Last 24 Hours
$348,000
NAL Estimated Property Value4814 Woodcrest Ln, Spring, TX, 77389
Off Market
3 Beds
2 Bath
1,957 Sq Ft
$135.41 / sqft
Built in 2015Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size6,656 sqft
Building Information
Year Built2015
Garage Spaces2
Land Information
APN1359040010004
Lot Number4
Land UseResidential
Legal DescriptionLT 4 BLK 1 SAWMILL RANCH SEC 5
Census Tract555200
Assessed Land Value$60,658
Assessed Improvement Value$259,134
Assessment Year2025
About this property
Check this location!!! A few minutes away from The Woodland, easy access I-45 and Hwy 99. House features 3 bedrooms, 2 baths, dining, living and 2 garages. House has the following upgrade: Jacuzzi tub, dining room, walkway ceiling, baseboard and bay window in primary room. Water softener stay and sprinkler system installed.
Investor Tools
$348,000
Estimated Property Value
$216,096Estimated Mortgage Balance
$131,904Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,088 /month
Positive
Cash Flow Estimate:
$696 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$537/month
$825/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,701
$319,792
2025
$60,658
$259,134
$319,792
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,701
$319,792
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Americas Choice Home Loans Lp
Conventional
$242,250
No
First
Oct 30, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$216,096
$140,904
39%
62%
$1,453/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,560/mo
$2,278/mo
+$282/mo
8.8%
12.4%