$263,000
NAL Estimated Property Value4815 Falcon Forest Dr, Humble, TX, 77346
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dryer, Refrigerator, Washer, Dishwasher
Exterior
Lot Size5,637 sqft
Building Information
Year Built1998
Garage Spaces1
Land Information
APN1182190040004
Lot Number4
SubdivisionTimber Forest
Land UseResidential
Legal DescriptionLT 4 BLK 4 TIMBER FOREST SEC 4
Census Tract250305
Assessed Land Value$59,791
Assessed Improvement Value$189,633
Assessment Year2025
About this property
SPACIOUS 4 BEDROOMS UP, 2 living areas down. Kitchen open to the living room. Painted with warm gray tones. Travertine tile throughout downstairs living areas. Carpet recently replaced. Ceiling fans in every bedroom. Huge master closet, double sinks, jacuzzi tub and separate shower. A/C replaced 2018. Extended patio and spacious backyard.
Investor Tools
$263,000
Estimated Property Value
$41,136Estimated Mortgage Balance
$221,864Estimated Equity
84% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,578 /month
Positive
Cash Flow Estimate:
$526 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$278/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,016
$249,424
2025
$59,791
$189,633
$249,424
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,016
$249,424
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Countrywide Bank Fsb
Purchase Money Mortgage
$71,625
No
First
Mar 2, 2009
Apr 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$41,136
$219,864
84%
16%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,290/mo
N/A
+$2,290/mo
10.4%
