$286,630
NAL Estimated Property Value4815 Pachuca Court, Dallas, TX, 75236
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Range, Plumbed For Ice Maker
FlooringOther
Exterior
Lot Size5,265 sqft
Building Information
Year Built2012
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00694900020370000
Lot Number37
SubdivisionParaiso Escondido
Land UseResidential
Legal DescriptionPARAISO ESCONDIDO BLK 2/6949 LT 37 INT201900199369 DD07292019 CO-DC 6949 002 03700 4DA6949 002
Census Tract016534
Assessed Land Value$42,000
Assessed Improvement Value$244,630
Assessment Year2025
About this property
***MULTIPLE OFFERS. PLEASE SUBMIT HIGHEST AND BEST BY 10 AM SATURDAY, JUNE 1*** Beautiful 4 bedroom, 2 bath, 1 car garage located on cul-de-sac street. Home features energy efficient appliances and HVAC system, fresh neutral paint colors, beautiful mohogany stained cabinets, brand new wood-like flooring and brand new carpet. Other features include lots of storage, full sized washer dryer area, huge back yard in nice neighborhood.
Investor Tools
$286,630
Estimated Property Value
$140,658Estimated Mortgage Balance
$145,972Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,720 /month
Positive
Cash Flow Estimate:
$573 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$687/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,808
$286,630
2025
$42,000
$244,630
$286,630
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,808
$286,630
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Conventional
$158,000
No
First
Sep 14, 2020
Oct 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$140,658
$145,972
50%
49%
$948/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$948/mo
+$1,624/mo
10.8%
