Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$419,900

$429,900

4816 Belladonna Dr, Fort Worth, TX, 76123

On MarketInfo
Price DropInfo
Beds5 Beds
Baths2 Bath
Baths3,316 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$126.63 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesTrash Compactor, Dishwasher, Disposal, Electric Cooktop, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave, Tankless Water Heater
FlooringCarpet, Ceramic Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters, Lighting, Uncovered Courtyard
Lot Size8,712 sqft

Building Information

Year Built2004
Stories2
Garage Spaces2

Land Information

APN7850D-8-28
Lot Number28
SubdivisionColumbus Heights Addition
Land UseResidential
Legal DescriptionCOLUMBUS HEIGHTS ADDITION BLOCK 8 LOT 28
Census Tract111032
Assessed Land Value$60,000
Assessed Improvement Value$291,648
Assessment Year2025

About this property

Price Reduction!! Welcome to this beautiful, well-maintained home in the highly sought-after Hulen Heights - Columbus Heights community in south Fort Worth! This one-owner home offers 3316 square feet of inviting living space with 5 bedrooms, 3 full baths, 3 living areas, and an office within an open, well-lit floor plan. Upon entering the home, you will notice the light-filled office and a nearby dining room; the kitchen and breakfast area are adjacent to the large living room with soaring ceilings, a wall of windows and a gas fireplace. The primary bedroom is split from the other two downstairs bedrooms, while the second floor boasts a family room, media room, and two additional bedrooms connected by a Jack and Jill bath. Please note that the seller is including the TVs and sound equipment in both the living and media rooms. Conveniently located near shopping, dining, and major Fort Worth highways, this home delivers style, comfort, and convenience in a great location. Make an appointment right away to view this exceptional property!

Investor Tools

$85,851Estimated Mortgage Balance
$341,027Estimated Equity
75% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,556 /month
Positive
Cash Flow Estimate:
$852 /month

Interested in this property?

Mary Moore

Arise Capital Real Estate

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$395/month
$300/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,607
$351,648
2025
$60,000
$291,648
$351,648
Yes (2024)

Tax History

Year
Tax Paid
Assessed Value
2025
$2,607
$351,648

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Credit Line (Revolving) / Heloc
$151,757
No
First
Feb 26, 2009
Mar 2039

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$85,851
$270,149
75%
20%
$910/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,210/mo
+$1,670/mo
8.1%

City: Fort Worth

4816 Belladonna Dr | Property Details | No Agent List