$220,032
NAL Estimated Property Value4816 Marshall Street, Forest Hill, TX, 76119
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Range, Microwave
FlooringCeramic Tile, Laminate
Exterior
Exterior FeaturesStorage
Lot Size6,717 sqft
Building Information
Year Built1960
Stories1
Garage Spaces1
Land Information
APN14390-8-16
Lot Number16
SubdivisionForest Wood Addition
Land UseResidential
Legal DescriptionFOREST WOOD ADDITION BLOCK 8 LOT 16
Census Tract111103
Assessed Land Value$20,160
Assessed Improvement Value$199,872
Assessment Year2025
About this property
4 bedroom, 2 bath home with a study and sunroom. This home has an open concept kitchen, living and dining area. Front and back yard fenced. Wood Laminate flooring in living area. Oversized sunroom or gameroom in back of house. Backyard has large patio area and storage building
Investor Tools
$220,032
Estimated Property Value
$123,155Estimated Mortgage Balance
$96,877Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,320 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$364/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,271
$220,032
2025
$20,160
$199,872
$220,032
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,271
$220,032
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$140,650
No
First
Jan 17, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$123,155
$96,877
44%
56%
$844/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$844/mo
+$1,541/mo
13.0%
