Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$224,679

NAL Estimated Property Value

4816 Waterford Dr, Fort Worth, TX, 76179

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,408 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.42 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

BankruptcyOff-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop
FlooringVinyl

Exterior

Lot Size4,966 sqft

Building Information

Year Built2004
Stories1
Garage Spaces2

Land Information

APN31682-18-19
Lot Number19
SubdivisionParkview Hills
Land UseResidential
Legal DescriptionPARKVIEW HILLS BLOCK 18 LOT 19
Census Tract114012
Assessed Land Value$60,000
Assessed Improvement Value$164,679
Assessment Year2025

About this property

This charming 3 bed 2 bath is ready for new tenants! New floors and paint make this home move in ready and it's sparkling clean! Located in Parkview Hills, this home gives easy access to Fort Worth and the metroplex. Nearby amenities include shopping, parks and head out to Eagle Mountain lake to take a look at the lake!

Investor Tools

Property Icon
$224,679
Estimated Property Value
$158,332Estimated Mortgage Balance
$67,122Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,348 /month
Positive
Cash Flow Estimate:
$449 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$403/month
$193/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,709
$224,679
2025
$60,000
$164,679
$224,679
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,709
$224,679

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$164,500
No
First
Apr 2, 2024
May 2039

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$158,332
$92,668
36%
70%
$987/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,710/mo
$1,180/mo
+$1,530/mo
14.5%

City: Fort Worth

4816 Waterford Dr | Property Details | No Agent List