$155,000
4817 Crystal Ridge, College Station, TX, 77845
On Market
Just Added
Highlights
Interior
Exterior
Lot Size12,310 sqft
Land Information
APN303500-1022-0130
Lot Number13
SubdivisionGreens Prairie Reserve Sec 1 Ph 102
Land UseVacant Land
Legal DescriptionGREENS PRAIRIE RESERVE SEC 1 PH 102, BLOCK 2, LOT 13
Census Tract002010
Assessed Land Value$181,841
Assessment Year2025
About this property
Cleared, flat lot in the growing neighborhood, Greens Prairie Reserve. Enjoy the short drive to HEB, retail shopping & many restaurants. This 370 acre neighborhood offers 12 miles of walking trails, a stocked pond for fishing, and fiber internet. Come and walk your dream neighborhood.
Investor Tools
$117,536Estimated Mortgage Balance
$64,305Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,091 /month
Positive
Cash Flow Estimate:
$364 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$333/month
$850/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,085
$181,841
2025
$181,841
N/A
$181,841
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,085
$181,841
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Verabank Na
Purchase Money Mortgage
$129,200
No
First
Sep 24, 2021
Sep 2022
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$117,536
$64,305
35%
65%
$775/mo
