Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$230,000

NAL Estimated Property Value

4817 Staples Avenue, Fort Worth, TX, 76133

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths1,202 Sq Ft
price_per_sqft$126.87 / sqft
Year BuiltBuilt in 1952

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Dryer, Gas Oven, Gas Range, Microwave, Refrigerator, Vented Exhaust Fan, Washer, Gas Water Heater
FlooringCeramic Tile, Wood

Exterior

Lot Size9,296 sqft

Building Information

Year Built1952
Stories1
Garage Spaces1

Land Information

APN39460-15-29
Lot Number29
SubdivisionSouth Hills Addition
Land UseResidential
Legal DescriptionSOUTH HILLS ADDITION BLOCK 15 LOT 29
Census Tract105600
Assessed Land Value$40,000
Assessed Improvement Value$154,872
Assessment Year2025

About this property

Located close to TCU campus this beautiful mid century modern boasts charm, character & gorgeous original refinished hardwood floors in the living areas, bedrooms & hallway. Home is light, bright with living & dining rooms very open & spacious. Kitchen has small eating area, stack washer & dryer connections, stainless steel refrigerator & dishwasher and stylish tile flooring. Two large bedrooms are served by a nicely updated bathroom. You will enjoy lower utility expenses with radiant barrier in the ceiling, additional energy efficiency with newer updated insulation, hot water heater & HVAC. Home has a full car garage with opener, extra storage space, huge covered patio, fenced yard & gorgeous shade trees!!

Investor Tools

Property Icon
$230,000
Estimated Property Value
$104,761Estimated Mortgage Balance
$125,239Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$528/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,183
$194,872
2025
$40,000
$154,872
$194,872
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,183
$194,872

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Unknown
$122,000
No
First
Mar 18, 2019
Apr 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$104,761
$125,239
54%
46%
$732/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,530/mo
$732/mo
+$798/mo
8.0%

City: Fort Worth

4817 Staples Avenue | Property Details | No Agent List