$425,000
NAL Estimated Property Value4818 Briarbend Dr, Houston, TX, 77035
$445,843 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Double Oven, Electric Oven, Microwave, Gas Cooktop, Dryer, Refrigerator, Washer, Dishwasher
FlooringTile, Wood
Exterior
Lot Size8,747 sqft
Building Information
Year Built1955
Stories1
Garage Spaces1
Land Information
APN0802580000203
Lot Number203
SubdivisionWillow Bend
Land UseResidential
Legal DescriptionLT 203 BLK 10 WILLOW BEND
Census Tract420400
Assessed Land Value$214,375
Assessed Improvement Value$210,625
Assessment Year2025
About this property
Spacious house for rent in Willow Bend subdivision. zoned to Red Elementary and Meyerland Middle school, this remodeled house features an open floor plan with lots of natural light, high living room ceilings, and an updated kitchen with granite countertops and stainless steel appliances. The extra large primary bedroom has plenty of closet space and the spacious primary bathroom features his and her sinks and a large shower. The large backyard is perfect for all activities and the covered patio is great for entertaining!
Investor Tools
$425,000
Estimated Property Value
$275,044Estimated Mortgage Balance
$149,956Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$445,843
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,550 /month
Positive
Cash Flow Estimate:
$850 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$700/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,280
$425,000
2025
$214,375
$210,625
$425,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,280
$425,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plaza Home Mortgage Inc
Stand Alone First / Home Equity First Lien
$352,000
No
First
Feb 3, 2016
Mar 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$275,044
$149,956
35%
65%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
N/A
+$2,226/mo
6.3%
