$945,000
NAL Estimated Property Value4818 Cedar St, Bellaire, TX, 77401
Recently Sold
8/28/26
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Refrigerator Included, Electric Oven, Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Tile
Exterior
Exterior FeaturesBack Green Space
Lot Size6,499 sqft
Building Information
Year Built1982
Stories2
Garage Spaces2
Land Information
APN0070370050015
Lot Number16
SubdivisionBellaire
Land UseResidential
Legal DescriptionLT 16 BLK 5 & ADJ S 5 FT OF ABAND ALLEY BELLAIRE
Census Tract421000
Assessed Land Value$414,375
Assessed Improvement Value$312,142
Assessment Year2025
About this property
Charming two-story traditional on a quiet street in Bellaire. Situated on a spacious, 6500 sf lot, this property is ideal for renovation, expansion or new construction. Located close to parks, pool, ballfields, Candente's, the future Trader Joe's, the home is also a short stroll to Condit Elementary and Bellaire High School. Current floorplan offers large living and dining rooms, granite kitchen & breakfast area, 3 bedrooms and 2-1/2 baths. Wonderful backyard. Imagine the possibilities and don't miss this gem in Bellaire!
Investor Tools
$945,000
Estimated Property Value
$0Estimated Mortgage Balance
$945,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,670 /month
Positive
Cash Flow Estimate:
$1,890 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,561/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,009
$726,517
2025
$414,375
$312,142
$726,517
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,009
$726,517
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$859,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
N/A
+$2,580/mo
3.3%
