$326,426
NAL Estimated Property Value4819 Fair Oak Dale Ln, Humble, TX, 77346
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Oven, Microwave, Gas Range, Dishwasher
FlooringWood
Exterior
Lot Size4,879 sqft
Building Information
Year Built2009
Garage Spaces2
Land Information
APN1310730010021
Lot Number21
SubdivisionClaytons Park
Land UseResidential
Legal DescriptionLT 21 BLK 1 CLAYTONS PARK SEC 3
Census Tract250306
Assessed Land Value$52,141
Assessed Improvement Value$274,285
Assessment Year2025
About this property
New roof installed the week of January 26, 2025 !!! Conveniently located home in Claytons Park. The layout of this home is very family-friendly with the primary bedroom downstairs for easy access, additional three bedrooms, bath, game room, and media room upstairs offering plenty of space for entertainment and privacy. Refrigerator, projector and screen stay with the home is a great bonus.
Investor Tools
$326,426
Estimated Property Value
$231,844Estimated Mortgage Balance
$94,582Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,959 /month
Positive
Cash Flow Estimate:
$653 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$350/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,566
$326,426
2025
$52,141
$274,285
$326,426
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,566
$326,426
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wintex Group Llc
Conventional
$236,000
No
First
May 1, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$231,844
$94,582
28%
71%
$1,415/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$1,865/mo
+$1,095/mo
10.9%
