$311,000
NAL Estimated Property Value4820 Ashworth Ct, Arlington, TX, 76017
Recently Sold
9/02/26
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringTile, Vinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size5,458 sqft
Building Information
Year Built1993
Stories1
Garage Spaces2
Land Information
APN47323-3-5
Lot Number5
SubdivisionWindsor Terrace Addition
Land UseResidential
Legal DescriptionWINDSOR TERRACE ADDITION BLOCK 3 LOT 5
Census Tract111532
Assessed Land Value$55,000
Assessed Improvement Value$186,441
Assessment Year2025
About this property
Immaculate home in a perfect and quiet neighborhood! This home features 3 beds in pristine condition with a serene backyard space perfect for get togethers. Take the summer to get ready for school as this home goes to the very sought after Martin High School. Comes with fridge, washer and dryer. PETS WELCOMED! All applicants over 18 must submit an application. All applications and fees will be through mysmartmove. Pet deposit per pet, limit 2.
Investor Tools
$311,000
Estimated Property Value
$232,441Estimated Mortgage Balance
$80,267Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,866 /month
Positive
Cash Flow Estimate:
$622 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$663/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,400
$241,441
2025
$55,000
$186,441
$241,441
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,400
$241,441
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$251,250
No
First
May 17, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$232,441
$77,559
25%
75%
$1,507/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,010/mo
$1,507/mo
+$503/mo
7.8%
