$290,000
NAL Estimated Property Value4820 Clear Creek Road, Dallas, TX, 75232
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Water Heater, Microwave
FlooringCarpet, Ceramic Tile, Hardwood
Exterior
Lot Size9,101 sqft
Building Information
Year Built1954
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000649054000000
SubdivisionGlen Oaks
Land UseResidential
Legal DescriptionGLEN OAKS BLK 4/6911 LOT 2 INT202300002801 DD12142022 CO-DC 6911 004 00200 2006911 004
Census Tract011002
Assessment Year2025
About this property
Beautifully updated home located close to I35 with quick access to downtown. The floorplan has two living rooms, one of which would make a nice game room or large fourth bedroom. Updates completed Sept. '22 include new paint inside and out, restored original hardwood floors, granite counter tops, stainless appliances, back splash, all plumbing fixtures and light fixtures, bath vanities, shower and tub tile surrounds, cabinet and door hardware, and much more!
Investor Tools
$290,000
Estimated Property Value
$203,757Estimated Mortgage Balance
$86,243Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,740 /month
Positive
Cash Flow Estimate:
$580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$661/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,482
$290,000
2025
N/A
N/A
$290,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,482
$290,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First State Bank
Conventional
$217,500
No
First
Dec 14, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$203,757
$86,243
29%
70%
$1,305/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,305/mo
+$667/mo
8.2%
